
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12.7B | 13.3B | 11.2B | 13.6B | 14.1B | 14.7B | 13.2B | 18.2B |
| Cost of goods sold | 9.0B | 9.3B | 7.9B | 9.5B | 10.3B | 9.7B | 9.0B | 12.0B |
| Gross profit | 3.8B | 4.0B | 3.3B | 4.1B | 3.8B | 5.0B | 4.2B | 6.2B |
| Gross profit margin, % | 30.2% | 29.8% | 29.9% | 26.7% | 34.1% | 31.7% | 34.2% | |
| Operating expense total | 2.4B | 2.3B | 2.3B | 2.5B | 2.4B | 2.6B | 2.6B | 2.7B |
| Depreciation and amortization | 302.3M | 367.5M | 456.5M | 447.6M | 402.5M | 405.9M | 427.0M | 467.9M |
| EBITDA | 1.4B | 1.7B | 1.0B | 1.5B | 1.4B | 2.4B | 1.6B | 3.5B |
| EBITDA margin, % | 12.5% | 9.1% | 11.1% | 9.7% | 16.4% | 12.1% | 19.3% | |
| EBIT | 1.1B | 1.3B | 566.2M | 1.1B | 964.8M | 2.1B | 1.2B | 3.1B |
| EBIT margin, % | 9.8% | 5.1% | 7.8% | 6.8% | 14.3% | 9.4% | 17.3% | |
| Interest income | 3.1M | 1.1M | 458.0K | 365.0K | 396.0K | 400.0K | 11.9M | 43.2M |
| Interest expense | 166.0K | 181.0K | 3.6M | 4.2M | 4.3M | 2.8M | 479.0K | 130.0K |
| Pre tax profit | 1.2B | 1.4B | 667.5M | 1.3B | 1.1B | 2.1B | 1.3B | 3.2B |
| Income tax expense | 343.9M | 354.7M | 216.2M | 338.9M | 316.6M | 600.1M | 432.1M | 868.7M |
| Net Income | 839.8M | 1.0B | 451.3M | 925.7M | 801.5M | 1.5B | 865.1M | 2.3B |