
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 524.7B | 526.7B | 534.1B | 386.0B | 358.8B | 395.2B | 409.8B | 422.7B |
| Cost of goods sold | 345.6B | 343.2B | 352.9B | 283.9B | 230.3B | 244.5B | 240.5B | 256.6B |
| Gross profit | 179.1B | 183.5B | 181.2B | 102.1B | 128.5B | 150.7B | 169.3B | 166.1B |
| Gross profit margin, % | 34.1% | 34.8% | 33.9% | 26.4% | 35.8% | 38.1% | 41.3% | 39.3% |
| Operating expense total | 82.0B | 84.4B | 89.9B | 74.7B | 72.7B | 75.9B | 72.5B | 70.4B |
| Depreciation and amortization | 45.6B | 47.7B | 52.5B | 66.8B | 52.0B | 49.3B | 52.4B | 45.3B |
| EBITDA | 98.3B | 100.4B | 92.1B | 24.0B | 56.0B | 75.4B | 97.6B | 97.1B |
| EBITDA margin, % | 18.7% | 19.1% | 17.2% | 6.2% | 15.6% | 19.1% | 23.8% | 23.0% |
| EBIT | 46.6B | 47.6B | 37.7B | (45.8B) | 8.7B | 63.9B | 103.0B | 51.7B |
| EBIT margin, % | 8.9% | 9.0% | 7.1% | -11.9% | 2.4% | 16.2% | 25.1% | 12.2% |
| Interest income | 7.0M | 11.0M | 12.0M | 23.0M | 25.0M | 18.0M | 14.0M | 47.0M |
| Interest expense | 6.4B | 5.8B | 5.4B | 5.4B | 4.8B | 4.5B | 4.2B | 4.8B |
| Pre tax profit | 43.9B | 45.2B | 36.0B | (41.3B) | 23.2B | 58.8B | 101.6B | 72.1B |
| Income tax expense | 14.3B | 12.3B | 15.8B | (989.0M) | 11.3B | 18.0B | 20.0B | 20.0B |
| Net Income | 29.7B | 32.8B | 20.2B | (40.3B) | 11.9B | 40.8B | 81.6B | 52.1B |