
Stock Price
2021-01-28
Market Capitalization
2021-01-28
Revenue
FY, 2025
| NOK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 177.0K | 3.0M | 24.0M | 19.5M | 27.9M | 17.2M | 18.8M |
| Cost of goods sold | 637.0K | 2.0M | 14.5M | 14.3M | 18.7M | 15.4M | 14.1M |
| Gross profit | (460.0K) | 986.0K | 9.5M | 5.2M | 9.3M | 3.1M | 4.7M |
| Gross profit margin, % | -259.9% | 33.3% | 39.6% | 26.5% | 33.2% | 17.8% | 25.0% |
| Operating expense total | 11.0M | 25.9M | 42.6M | 50.7M | 49.8M | 31.9M | 28.8M |
| Depreciation and amortization | 4.3M | 3.2M | 3.5M | 10.9M | 81.3M | 17.1M | 55.0M |
| EBITDA | (11.5M) | (24.9M) | (33.1M) | (45.6M) | (40.5M) | (28.8M) | (24.1M) |
| EBITDA margin, % | -6497.7% | -841.7% | -137.6% | -233.4% | -145.1% | -167.3% | -128.2% |
| EBIT | (15.8M) | (28.1M) | (36.5M) | (56.5M) | (121.8M) | (45.9M) | (79.2M) |
| EBIT margin, % | -8918.6% | -948.5% | -152.0% | -289.4% | -435.9% | -266.3% | -420.8% |
| Interest income | 283.0K | 64.0K | 1.8M | 2.0K | |||
| Interest expense | 1.5M | 12.6M | 4.8M | 4.4M | 8.6M | 9.5M | 12.1M |
| Pre tax profit | (16.9M) | (36.9M) | (26.3M) | (50.7M) | (135.1M) | (58.7M) | (48.6M) |
| Income tax expense | 76.0K | 16.0K | |||||
| Net Income | (16.9M) | (36.9M) | (26.3M) | (50.8M) | (135.1M) | (58.7M) | (48.6M) |