
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 29.2M | 75.3M | 54.2M | 32.1M | 58.5M | 93.1M | 81.5M | 46.4M |
| Cost of goods sold | 14.7M | 34.7M | 29.0M | 15.8M | 21.7M | 40.9M | 30.9M | 23.5M |
| Gross profit | 14.5M | 40.6M | 25.2M | 16.4M | 36.7M | 52.2M | 50.5M | 22.8M |
| Gross profit margin, % | 49.8% | 53.9% | 46.5% | 50.9% | 62.8% | 56.1% | 62.0% | 49.2% |
| Operating expense total | 45.8M | 42.0M | 29.0M | 29.9M | 38.5M | 39.0M | 46.7M | 52.7M |
| Depreciation and amortization | 10.2M | 11.2M | 10.1M | 9.0M | 9.0M | 8.7M | 9.3M | 9.9M |
| EBITDA | (31.3M) | (1.4M) | (3.8M) | (13.5M) | (1.7M) | 13.2M | 3.9M | (29.9M) |
| EBITDA margin, % | -107.0% | -1.8% | -7.1% | -42.1% | -3.0% | 14.1% | 4.7% | -64.5% |
| EBIT | (41.4M) | (12.6M) | (13.9M) | (22.5M) | (10.7M) | 4.5M | (5.4M) | (39.8M) |
| EBIT margin, % | -141.7% | -16.8% | -25.7% | -70.1% | -18.3% | 4.8% | -6.6% | -85.9% |
| Interest income | 1.2M | |||||||
| Interest expense | 2.1M | 4.5M | 4.2M | 1.4M | 1.7M | 5.7M | 7.1M | 13.9M |
| Pre tax profit | (42.2M) | (16.5M) | (18.0M) | (22.3M) | (5.8M) | 821.0K | (9.9M) | (50.8M) |
| Income tax expense | (602.0K) | (235.0K) | (235.0K) | (235.0K) | (235.0K) | (235.0K) | (235.0K) | (197.0K) |
| Net Income | (41.6M) | (16.2M) | (17.8M) | (22.1M) | (5.6M) | 1.1M | (9.7M) | (50.6M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |