
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| ILS | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.0M | 5.7M | 5.3M | 5.1M | 8.3M | 4.7M | 4.2M | 5.0M |
| Cost of goods sold | 9.1M | 7.9M | 5.0M | 3.0M | 4.4M | 2.6M | 2.0M | 2.0M |
| Gross profit | (81.0K) | (2.1M) | 23.0M | 3.9M | 3.9M | 2.0M | 2.2M | 3.0M |
| Gross profit margin, % | -0.9% | -37.1% | 435.8% | 76.7% | 47.0% | 43.6% | 53.1% | 59.5% |
| Operating expense total | 4.4M | 4.8M | 5.1M | 4.3M | 9.5M | 25.8M | 43.4M | 10.2M |
| Depreciation and amortization | 26.0K | 21.0K | 19.0K | 16.0K | 20.0K | 28.0K | 71.0K | 64.0K |
| EBITDA | (4.5M) | (6.9M) | 17.9M | (385.0K) | (5.6M) | (23.8M) | (41.2M) | (7.2M) |
| EBITDA margin, % | -49.3% | -120.4% | 339.1% | -7.5% | -67.3% | -508.1% | -991.2% | -145.2% |
| EBIT | (4.5M) | (6.9M) | 17.9M | (401.0K) | (5.6M) | (23.8M) | (41.3M) | (7.3M) |
| EBIT margin, % | -49.5% | -120.7% | 338.7% | -7.9% | -67.5% | -508.7% | -992.9% | -146.5% |
| Interest income | 992.0K | 589.0K | 101.0K | 68.0K | 293.0K | 1.5M | 1.8M | 1.9M |
| Interest expense | 167.0K | 9.0K | 18.0K | 252.0K | 189.0K | 78.0K | 2.4M | |
| Pre tax profit | 14.5M | (6.0M) | 17.6M | 579.0K | 7.7M | (20.7M) | (42.6M) | (11.4M) |
| Income tax expense | 2.7M | (947.0K) | 1.7M | 435.0K | 1.9M | (1.7M) | ||
| Net Income | 11.9M | (5.1M) | 15.8M | 144.0K | 5.8M | (19.0M) | (42.6M) | (11.4M) |