
Stock Price
2023-05-25
Market Capitalization
2023-05-25
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 690.9M | 728.0M | 778.4M | 749.7M | 764.9M | 868.3M | 905.5M | 877.7M |
| Cost of goods sold | 341.0M | 375.4M | 402.4M | 345.2M | 386.9M | 490.1M | 482.3M | 467.2M |
| Gross profit | 351.3M | 355.2M | 378.1M | 420.5M | 381.7M | 383.5M | 426.8M | 414.2M |
| Gross profit margin, % | 50.8% | 48.8% | 48.6% | 56.1% | 49.9% | 44.2% | 47.1% | 47.2% |
| Operating expense total | 269.2M | 289.1M | 190.1M | 187.7M | 174.4M | 192.4M | 206.6M | 221.0M |
| Depreciation and amortization | 33.0M | 31.2M | 39.0M | 44.9M | 47.6M | 52.0M | 52.0M | 54.0M |
| EBITDA | 82.1M | 66.1M | 188.0M | 232.8M | 207.3M | 191.1M | 220.2M | 193.2M |
| EBITDA margin, % | 11.9% | 9.1% | 24.2% | 31.1% | 27.1% | 22.0% | 24.3% | 22.0% |
| EBIT | 49.1M | 34.8M | 36.5M | 82.1M | 50.9M | 15.2M | 37.9M | 8.1M |
| EBIT margin, % | 7.1% | 4.8% | 4.7% | 11.0% | 6.6% | 1.8% | 4.2% | 0.9% |
| Interest income | 755.0K | 381.0K | 318.0K | 245.0K | 167.0K | 303.0K | 475.0K | 404.0K |
| Interest expense | 6.1M | 11.5M | 14.3M | 9.3M | 7.3M | 14.6M | 18.8M | 16.5M |
| Pre tax profit | 44.4M | 23.5M | 22.4M | 72.0M | 43.5M | 174.0K | 6.8M | (33.2M) |
| Income tax expense | 14.6M | 14.6M | 16.1M | 8.7M | 15.0M | 6.1M | 14.7M | 871.0K |
| Net Income | 29.7M | 9.0M | 6.3M | 63.3M | 28.5M | (5.9M) | (7.9M) | (34.1M) |