
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 991.4B | 831.0B | 747.6B | 865.2B | 938.1B | 875.4B | 811.0B | 911.6B |
| Revenue growth, % | -2.8% | -16.2% | ||||||
| Cost of goods sold | 771.8B | 677.5B | 621.3B | 648.9B | 699.6B | 669.1B | 598.6B | 665.2B |
| Gross profit | 219.6B | 153.5B | 126.2B | 216.6B | 239.5B | 206.7B | 214.0B | 256.5B |
| Gross profit margin, % | 22.1% | 18.5% | 16.9% | 25.0% | 25.5% | 23.6% | 26.4% | 28.1% |
| General and administrative expense | 141.8B | 130.2B | 125.4B | |||||
| Operating expense total | 145.8B | 132.2B | 125.4B | 135.3B | 149.3B | 130.9B | 138.4B | 165.8B |
| Depreciation and amortization | 65.6B | 58.4B | 54.1B | 52.4B | 55.1B | |||
| EBITDA | 85.1B | 93.4B | 80.2B | 80.5B | 93.9B | |||
| EBITDA margin, % | 9.8% | 10.0% | 9.2% | 9.9% | 10.3% | |||
| EBIT | 79.3B | 23.6B | 6.4B | 29.3B | 35.4B | 26.1B | 28.1B | 38.8B |
| EBIT margin, % | 8.0% | 2.8% | 0.9% | 3.4% | 3.8% | 3.0% | 3.5% | 4.3% |
| Investment income | 5.5B | 2.3B | 4.1B | |||||
| Interest income | 2.7B | 3.4B | 2.1B | 957.0M | 1.1B | 2.4B | 2.2B | 4.0B |
| Interest expense | 2.7B | 2.9B | 2.6B | 2.6B | 3.7B | 4.8B | 6.6B | 4.8B |
| Pre tax profit | 79.2B | 24.1B | 5.9B | 29.5B | 31.9B | 23.2B | 22.2B | 38.0B |
| Income tax expense | 20.5B | 6.0B | 6.6B | 11.9B | 13.3B | 13.7B | 11.0B | 13.7B |
| Net Income | 58.7B | 18.1B | (748.0M) | 17.7B | 18.7B | 9.6B | 11.2B | 24.3B |
| EPS | 107.2 | 33.9 | 0.7 |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |