
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.2B | 6.6B | 6.4B | 6.0B | 7.0B | 6.7B | 6.9B | 6.6B |
| Cost of goods sold | 2.0B | 3.8B | 3.9B | 3.3B | 4.3B | 3.8B | 4.1B | 3.5B |
| Gross profit | 1.1B | 2.8B | 2.5B | 2.7B | 2.7B | 3.0B | 2.8B | 3.1B |
| Gross profit margin, % | 35.7% | 42.6% | 38.8% | 45.3% | 38.2% | 44.1% | 40.4% | 47.3% |
| Operating expense total | 1.0B | 2.6B | 2.2B | 2.4B | 2.4B | 2.7B | 2.8B | 2.3B |
| Depreciation and amortization | 103.0M | 298.0M | 273.0M | 260.0M | 574.0M | 212.0M | 845.0M | 649.0M |
| EBITDA | 132.0M | 220.0M | 262.0M | 302.0M | 318.0M | 315.0M | 7.0M | 790.0M |
| EBITDA margin, % | 4.2% | 3.4% | 4.1% | 5.1% | 4.5% | 4.7% | 0.1% | 12.1% |
| EBIT | 1.0M | (82.0M) | (11.0M) | 42.0M | (256.0M) | 103.0M | (838.0M) | 141.0M |
| EBIT margin, % | 0.0% | -1.2% | -0.2% | 0.7% | -3.6% | 1.5% | -12.2% | 2.2% |
| Interest income | 1.0M | 2.0M | 4.0M | 2.0M | 6.0M | 11.0M | 6.0M | 6.0M |
| Interest expense | 14.0M | 78.0M | 81.0M | 66.0M | 62.0M | 85.0M | 87.0M | 89.0M |
| Pre tax profit | (11.0M) | (154.0M) | (95.0M) | (24.0M) | (313.0M) | 45.0M | (919.0M) | 51.0M |
| Income tax expense | (11.0M) | (15.0M) | (34.0M) | 3.0M | 51.0M | 8.0M | 81.0M | 26.0M |
| Net Income | (139.0M) | (61.0M) | (27.0M) | (364.0M) | 37.0M | (1.0B) | 25.0M |