
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 284.5M | 306.4M | 319.6M | 391.2M | 433.6M | 503.0M | 522.3M | 512.8M |
| Cost of goods sold | 124.3M | 129.7M | 136.8M | 167.3M | 186.5M | 205.5M | 150.5M | 186.6M |
| Gross profit | 160.1M | 176.7M | 182.8M | 223.9M | 247.1M | 297.5M | 371.8M | 326.3M |
| Gross profit margin, % | 57.7% | 59.1% | 71.2% | 63.6% | ||||
| Operating expense total | 125.9M | 132.2M | 136.4M | 164.8M | 193.0M | 232.7M | 255.6M | 253.8M |
| Depreciation and amortization | 2.6M | 9.6M | 9.4M | 9.7M | 12.0M | 16.8M | 20.7M | 19.4M |
| EBITDA | 34.2M | 44.4M | 46.4M | 59.4M | 53.6M | 63.2M | 115.9M | 72.5M |
| EBITDA margin, % | 14.5% | 12.6% | 22.2% | 14.1% | ||||
| EBIT | 31.6M | 34.8M | 37.1M | 49.7M | 41.6M | 46.4M | 95.2M | 53.1M |
| EBIT margin, % | 11.4% | 9.2% | 18.2% | 10.3% | ||||
| Interest income | 399.0K | 423.0K | 237.0K | 383.0K | 584.0K | 593.0K | 651.0K | 486.0K |
| Interest expense | 256.0K | 575.0K | 875.0K | 656.0K | 1.4M | 1.2M | 987.0K | 3.1M |
| Pre tax profit | 31.8M | 34.7M | 36.4M | 49.5M | 40.8M | 45.8M | 94.8M | 49.4M |
| Income tax expense | 7.7M | 7.9M | 8.0M | 10.4M | 8.3M | 12.5M | 14.9M | 8.5M |
| Net Income | 24.1M | 26.7M | 28.4M | 39.1M | 32.4M | 33.3M | 79.8M | 40.9M |