
Stock Price
2024-08-14
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 874.0K | 4.1M | 3.9M | 1.9M | 7.4M | 12.6M | 12.1M | 27.8M |
| Cost of goods sold | 259.0K | 298.0K | 2.5M | 2.1M | 5.3M | 9.6M | 9.4M | 18.6M |
| Gross profit | 873.0K | 4.8M | 4.1M | 4.1M | 7.0M | 7.9M | 2.7M | 9.2M |
| Gross profit margin, % | 99.9% | 118.7% | 104.4% | 220.9% | 94.1% | 62.3% | 22.0% | 33.0% |
| Operating expense total | 94.0K | 901.0K | 2.8M | 3.0M | 4.0M | 6.3M | 6.0M | 10.5M |
| Depreciation and amortization | 685.0K | 955.0K | 957.0K | 961.0K | 865.0K | 858.0K | 812.0K | 1.6M |
| EBITDA | 779.0K | 3.9M | 1.3M | 1.1M | 3.0M | 1.5M | (3.3M) | (1.3M) |
| EBITDA margin, % | 89.1% | 96.6% | 33.1% | 60.9% | 40.2% | 12.1% | -27.3% | -4.7% |
| EBIT | 94.0K | 3.0M | 350.0K | 182.0K | (2.6M) | 667.0K | (4.1M) | (2.9M) |
| EBIT margin, % | 10.8% | 73.2% | 8.9% | 9.7% | -35.0% | 5.3% | -33.9% | -10.5% |
| Interest income | 4.8M | 4.7M | ||||||
| Interest expense | 77.0K | 35.0K | 84.0K | 17.0K | 5.0K | 272.0K | 284.0K | 712.0K |
| Pre tax profit | 17.0K | 3.0M | 266.0K | 165.0K | (2.6M) | 395.0K | 463.0K | 1.1M |
| Income tax expense | 8.0K | 767.0K | 345.0K | 47.0K | (319.0K) | 29.0K | 170.0K | 314.0K |
| Net Income | 9.0K | 2.2M | (79.0K) | 118.0K | (2.3M) | 366.0K | 293.0K | 818.0K |