
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3M | 1.8M | 1.0M | 2.3M | 4.0M | 2.8M | 2.0M | 1.5M |
| Cost of goods sold | 1.6M | 1.2M | 1.1M | 1.7M | 1.8M | 1.4M | 1.2M | 1.2M |
| Gross profit | 858.0K | 629.0K | 184.0K | 558.0K | 2.3M | 1.4M | 825.0K | 267.0K |
| Gross profit margin, % | 35.0% | 18.0% | 24.5% | 56.1% | 50.8% | 40.5% | 17.6% | |
| Operating expense total | 1.4M | 1.6M | 571.0K | 733.0K | 931.0K | 577.0K | 1.2M | 700.0K |
| Depreciation and amortization | 270.0K | 339.0K | 326.0K | 381.0K | 1.4M | 617.0K | 681.0K | 714.0K |
| EBITDA | (508.0K) | (993.0K) | (387.0K) | (175.0K) | 1.3M | 853.0K | (332.0K) | (433.0K) |
| EBITDA margin, % | -55.3% | -37.8% | -7.7% | 32.9% | 30.3% | -16.3% | -28.6% | |
| EBIT | (740.0K) | (1.4M) | (713.0K) | (556.0K) | (74.0K) | 236.0K | (1.0M) | (1.4M) |
| EBIT margin, % | -79.7% | -69.6% | -24.4% | -1.8% | 8.4% | -49.7% | -93.3% | |
| Interest expense | 207.0K | 194.0K | 209.0K | 175.0K | 199.0K | 368.0K | 409.0K | 362.0K |
| Pre tax profit | (930.0K) | (1.7M) | (1.3M) | (1.1M) | (546.0K) | (472.0K) | (1.5M) | (2.2M) |
| Net Income | (930.0K) | (1.7M) | (1.3M) | (1.1M) | (546.0K) | (472.0K) | (1.5M) | (2.2M) |