
Stock Price
2023-05-30
Market Capitalization
2023-05-30
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.3M | 1.9M | 1.4M | 5.9M | 6.9M | 10.4M | 16.1M | 23.9M |
| Cost of goods sold | 2.1M | 3.5M | 4.9M | 8.2M | ||||
| Gross profit | 6.4M | 3.1M | 1.8M | 5.9M | 4.8M | 7.0M | 11.2M | 15.7M |
| Gross profit margin, % | 121.7% | 158.8% | 129.8% | 100.0% | 69.7% | 67.3% | 69.6% | 65.8% |
| Operating expense total | 44.3M | 52.5M | 76.5M | 12.3M | 12.2M | 52.1M | 19.7M | 19.9M |
| Depreciation and amortization | 8.4M | 24.1M | 133.4M | 6.4M | 1.5M | 1.9M | 3.9M | |
| EBITDA | (37.9M) | (49.4M) | (74.7M) | (58.7M) | (7.5M) | (45.1M) | (8.5M) | (4.1M) |
| EBITDA margin, % | -721.5% | -2550.8% | -5467.1% | -1002.0% | -108.8% | -433.7% | -52.6% | -17.2% |
| EBIT | (46.3M) | (73.5M) | (208.1M) | (58.7M) | (13.8M) | (46.6M) | (10.3M) | (8.0M) |
| EBIT margin, % | -880.6% | -3795.2% | -15222.8% | -1002.0% | -202.0% | -448.0% | -64.3% | -33.6% |
| Interest income | 97.0K | 95.0K | 2.0K | 79.0K | 279.0K | 147.0K | ||
| Interest expense | 2.0K | 378.0K | 222.0K | 303.0K | 92.0K | 81.0K | 33.0K | |
| Pre tax profit | (46.2M) | (73.8M) | (208.2M) | (58.6M) | (14.1M) | (46.6M) | (10.1M) | (8.2M) |
| Income tax expense | (4.2M) | 20.9M | 3.7M | 36.0K | (169.0K) | |||
| Net Income | (42.0M) | (73.8M) | (229.1M) | (58.6M) | (17.8M) | (46.6M) | (10.2M) | (8.0M) |