
Revenue
FY, 2024
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2024 |
|---|---|---|---|---|---|
| Revenue | 798.9M | 1.1B | 1.6B | 919.6M | 1.4B |
| Cost of goods sold | 357.4M | 800.4M | |||
| Gross profit | 844.2M | 806.3M | 805.3M | 966.3M | 1.4B |
| Gross profit margin, % | 105.7% | 72.1% | 51.5% | 105.1% | 100.0% |
| Operating expense total | 234.8M | 208.1M | 192.4M | 228.3M | 242.6M |
| Depreciation and amortization | 5.2M | 3.6M | 2.3M | 2.1M | 3.6M |
| EBITDA | 609.7M | 655.0M | 612.5M | 812.9M | 1.1B |
| EBITDA margin, % | 76.3% | 58.6% | 39.1% | 88.4% | 82.6% |
| EBIT | 604.5M | 651.4M | 610.2M | 810.8M | 1.1B |
| EBIT margin, % | 75.7% | 58.3% | 39.0% | 88.2% | 82.3% |
| Interest income | 3.6M | 4.6M | 4.2M | 15.0M | 96.0M |
| Interest expense | 191.6M | 204.7M | 264.8M | 346.0M | 774.8M |
| Pre tax profit | 577.4M | 1.3B | 2.1B | 2.0B | 1.4B |
| Income tax expense | 86.8M | 247.0M | 399.6M | 421.8M | 379.3M |
| Net Income | 490.6M | 1.0B | 1.7B | 1.6B | 1.0B |