
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 84.0K | 1.2M | 2.5M | 16.3M | 18.5M | |
| Gross profit | 758.0K | 7.8M | 6.7M | 7.9M | 18.0M | 21.0M |
| Gross profit margin, % | 9316.7% | 550.6% | 317.3% | 110.9% | 113.9% | |
| Operating expense total | 23.3M | 47.9M | 46.3M | 33.1M | 38.0M | 37.7M |
| Depreciation and amortization | 1.4M | 1.8M | 6.1M | 3.7M | 4.4M | 4.4M |
| EBITDA | (22.6M) | (40.0M) | (39.6M) | (25.2M) | (20.0M) | (16.7M) |
| EBITDA margin, % | -47659.5% | -3242.4% | -1015.1% | -122.9% | -90.4% | |
| EBIT | (23.9M) | (41.8M) | (45.6M) | (28.9M) | (24.3M) | (21.1M) |
| EBIT margin, % | -49779.8% | -3738.2% | -1163.2% | -149.8% | -114.1% | |
| Interest income | 4.0K | 4.0K | 143.0K | |||
| Interest expense | 319.0K | 4.9M | 2.2M | 2.3M | 6.8M | 3.2M |
| Pre tax profit | (23.7M) | (31.0M) | (46.0M) | (29.3M) | (30.6M) | (18.6M) |
| Income tax expense | (5.8M) | (6.8M) | (10.1M) | (6.4M) | (7.4M) | (4.1M) |
| Net Income | (17.9M) | (24.2M) | (35.9M) | (22.9M) | (23.2M) | (14.5M) |