
Revenue
FY, 2021
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 |
|---|---|---|---|---|
| Revenue | 5.1B | 5.6B | 5.1B | 5.8B |
| Cost of goods sold | 4.0B | 4.6B | 4.4B | 4.7B |
| Gross profit | 1.1B | 1.0B | 725.0M | 1.1B |
| Gross profit margin, % | 17.9% | 14.2% | 19.3% | |
| Operating expense total | 355.6M | 370.6M | 378.0M | 623.4M |
| Depreciation and amortization | 89.3M | 91.2M | 100.7M | 149.9M |
| EBITDA | 744.8M | 646.5M | 345.0M | 529.5M |
| EBITDA margin, % | 11.6% | 6.7% | 9.1% | |
| EBIT | 655.5M | 555.3M | 244.3M | 379.6M |
| EBIT margin, % | 9.9% | 4.8% | 6.5% | |
| Interest income | 4.1M | 7.5M | 2.5M | 629.0K |
| Interest expense | 24.0M | 34.7M | 29.0M | 69.0M |
| Pre tax profit | 869.8M | 474.8M | 73.0M | 735.2M |
| Income tax expense | 160.7M | 84.3M | (1.7M) | 41.8M |
| Net Income | 709.1M | 390.5M | 74.7M | 693.4M |