
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2024
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 96.1M | 119.9M | 137.0M | 132.9M | 167.8M | 117.6M | 231.3M |
| Cost of goods sold | 53.4M | 65.2M | 78.1M | 76.0M | 90.1M | 60.4M | 154.2M |
| Gross profit | 43.5M | 59.8M | 61.3M | 59.5M | 78.8M | 67.2M | 79.2M |
| Gross profit margin, % | 49.9% | 44.7% | 44.8% | 47.0% | 57.2% | 34.2% | |
| Operating expense total | 53.4M | 74.2M | 56.9M | 56.7M | 76.8M | 63.9M | 66.4M |
| Depreciation and amortization | 4.9M | 7.7M | 8.3M | 7.8M | 15.2M | 27.5M | 15.5M |
| EBITDA | (10.1M) | (14.6M) | 3.0M | 1.2M | 1.7M | 3.2M | 12.7M |
| EBITDA margin, % | -12.2% | 2.2% | 0.9% | 1.0% | 2.7% | 5.5% | |
| EBIT | (15.0M) | (22.2M) | (5.4M) | (6.6M) | (13.4M) | (24.3M) | (2.8M) |
| EBIT margin, % | -18.6% | -3.9% | -4.9% | -8.0% | -20.7% | -1.2% | |
| Interest income | 11.0K | 14.0K | 40.0K | 317.0K | 180.0K | ||
| Interest expense | 772.0K | 2.1M | 1.9M | 2.1M | 2.4M | 3.6M | 5.8M |
| Pre tax profit | (16.2M) | (24.3M) | (7.3M) | (9.6M) | (18.6M) | (27.6M) | (8.4M) |
| Income tax expense | (888.0K) | (67.0K) | (20.0K) | 535.0K | (3.3M) | 3.6M | 1.5M |
| Net Income | (15.3M) | (24.3M) | (7.2M) | (10.1M) | (15.3M) | (31.2M) | (9.9M) |