
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 883.0K | 112.0K | 178.0K | 113.0K | 72.0K | 90.0K | 90.0K | |
| Gross profit | 883.0K | 112.0K | 178.0K | 113.0K | 72.0K | 90.0K | 90.0K | |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| Operating expense total | 24.6M | 19.9M | 16.4M | 27.5M | 13.5M | 17.4M | 23.7M | 27.4M |
| Depreciation and amortization | 52.0K | 1.7M | 1.5M | 1.1M | 1.5M | 1.5M | 1.6M | 1.5M |
| EBITDA | (27.1M) | (42.5M) | 10.1M | (476.0K) | 25.0M | 25.2M | 8.2M | (28.5M) |
| EBITDA margin, % | -4813.9% | 8993.8% | -267.4% | 22143.4% | 34994.4% | 9062.2% | -31664.4% | |
| EBIT | (27.2M) | (44.3M) | 8.6M | (1.6M) | 23.5M | 23.7M | 6.6M | (30.0M) |
| EBIT margin, % | -5011.9% | 7684.8% | -883.1% | 20783.2% | 32956.9% | 7310.0% | -33385.6% | |
| Interest income | 2.1M | 1.6M | 2.6M | 585.0K | 1.1M | 1.5M | 6.5M | 4.8M |
| Interest expense | 5.4M | 567.0K | 146.0K | 78.0K | 260.0K | 1.2M | 1.9M | 3.3M |
| Pre tax profit | (37.7M) | (13.0M) | 138.2M | (46.2M) | (13.1M) | 24.6M | 58.1M | (40.1M) |
| Income tax expense | (2.7M) | 3.1M | 17.8M | (18.4M) | 130.0K | |||
| Net Income | (35.0M) | (16.1M) | 120.4M | (27.8M) | (13.1M) | 24.6M | 58.1M | (40.2M) |