
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57.1B | 64.9B | 65.5B | 58.7B | 75.3B | 76.8B | 91.6B | 106.5B | 119.2B |
| Cost of goods sold | 27.8B | 32.5B | 33.4B | 17.2B | 36.5B | 45.3B | 49.0B | 52.2B | 57.6B |
| Gross profit | 29.3B | 32.4B | 32.0B | 45.8B | 38.9B | 178.4B | 42.8B | 54.4B | 61.7B |
| Gross profit margin, % | 51.2% | 49.9% | 48.9% | 78.0% | 51.6% | 232.2% | 46.7% | 51.0% | 51.8% |
| Operating expense total | 22.6B | 25.6B | 22.4B | 30.3B | 22.3B | 19.1B | 24.2B | 29.3B | 35.0B |
| Depreciation and amortization | 1.6B | 2.1B | 5.4B | 4.0B | 6.1B | 11.2B | 5.2B | 5.6B | 5.9B |
| EBITDA | 6.6B | 6.8B | 8.4B | 15.1B | 16.4B | 157.0B | 17.6B | 24.5B | 26.7B |
| EBITDA margin, % | 11.5% | 10.4% | 12.8% | 25.8% | 21.7% | 204.4% | 19.3% | 23.0% | 22.4% |
| EBIT | 4.5B | 4.4B | 1.9B | 11.0B | 10.3B | 145.9B | 12.4B | 18.8B | 20.8B |
| EBIT margin, % | 7.9% | 6.8% | 2.9% | 18.8% | 13.6% | 189.9% | 13.5% | 17.7% | 17.5% |
| Interest income | 14.0M | 7.0M | 17.0M | 56.0M | 101.0M | 221.0M | 554.0M | 827.0M | 705.0M |
| Interest expense | 371.0M | 173.0M | 223.0M | 948.0M | 1.5B | 1.5B | 420.0M | 384.0M | 493.0M |
| Pre tax profit | 5.2B | 4.5B | 1.8B | 8.5B | 9.8B | 151.1B | 13.7B | 20.4B | 21.9B |
| Income tax expense | (3.4B) | 1.9B | 232.0M | (2.2B) | 3.1B | 49.4B | 3.5B | 6.2B | 6.3B |
| Net Income | 8.6B | 2.6B | 1.6B | 10.7B | 6.8B | 101.7B | 10.2B | 14.2B | 15.6B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |