
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 103.0M | 92.0M | 100.1M | 227.5M | 410.4M | 450.9M | 371.1M | 389.9M |
| Cost of goods sold | 45.7M | 49.4M | 85.6M | 177.3M | 199.3M | 190.5M | 205.8M | |
| Gross profit | 103.0M | 46.3M | 50.9M | 142.3M | 234.9M | 256.2M | 182.4M | 185.0M |
| Gross profit margin, % | 100.0% | 50.3% | 50.8% | 62.6% | 57.2% | 56.8% | 49.1% | 47.4% |
| Operating expense total | 119.2M | 57.8M | 61.1M | 156.8M | 252.7M | 249.5M | 172.2M | 167.1M |
| Depreciation and amortization | 2.5M | 3.7M | 4.1M | 7.1M | 55.1M | 15.0M | 22.2M | 18.3M |
| EBITDA | (16.2M) | (11.5M) | (10.2M) | (14.5M) | (17.8M) | 6.7M | 10.1M | 17.9M |
| EBITDA margin, % | -15.7% | -12.5% | -10.2% | -6.4% | -4.3% | 1.5% | 2.7% | 4.6% |
| EBIT | (18.7M) | (15.2M) | (14.4M) | (21.6M) | (72.8M) | (8.3M) | (12.1M) | (394.0K) |
| EBIT margin, % | -18.2% | -16.6% | -14.4% | -9.5% | -17.7% | -1.9% | -3.2% | -0.1% |
| Interest income | 43.0K | 48.0K | 50.0K | 65.0K | 54.0K | 360.0K | 525.0K | 175.0K |
| Interest expense | 1.5M | 1.8M | 2.0M | 2.5M | 4.1M | 10.3M | 6.4M | 6.8M |
| Pre tax profit | (20.0M) | (17.1M) | (15.8M) | (23.3M) | (76.4M) | (14.2M) | (15.1M) | (2.9M) |
| Income tax expense | 3.3M | 447.0K | 1.0M | 354.0K | (9.0M) | 223.0K | ||
| Net Income | (23.3M) | (17.1M) | (15.8M) | (23.8M) | (77.4M) | (14.6M) | (6.0M) | (3.1M) |