
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 15.7B | 13.2B | 13.3B | 15.7B | 18.6B | 18.5B | 17.7B | |
| Cost of goods sold | 10.8B | 9.5B | 9.8B | 12.9B | 16.9B | 16.3B | 15.0B | |
| Gross profit | 14.9M | 4.9B | 6.0B | 3.7B | 3.6B | 1.9B | 2.3B | 2.7B |
| Gross profit margin, % | 31.6% | 45.2% | 27.6% | 22.9% | 10.1% | 12.2% | 15.2% | |
| Operating expense total | 145.0M | 4.0B | 3.2B | 2.8B | 3.2B | 11.8B | 2.8B | 2.9B |
| Depreciation and amortization | 235.0M | 381.0M | 296.0M | 270.0M | 439.0M | 201.0M | 240.0M | |
| EBITDA | (130.1M) | 980.0M | 2.9B | 847.0M | 694.0M | (9.9B) | (347.0M) | (198.0M) |
| EBITDA margin, % | 6.3% | 21.8% | 6.4% | 4.4% | -53.3% | -1.9% | -1.1% | |
| EBIT | (6.8M) | 745.0M | 2.5B | 551.0M | 424.0M | (10.3B) | (548.0M) | (438.0M) |
| EBIT margin, % | 4.8% | 18.9% | 4.1% | 2.7% | -55.6% | -3.0% | -2.5% | |
| Interest income | 23.6M | 21.0M | 11.0M | 11.0M | 32.0M | 71.0M | 53.0M | 43.0M |
| Interest expense | 19.9M | 68.0M | 111.0M | 116.0M | 137.0M | 320.0M | 503.0M | 691.0M |
| Pre tax profit | (351.0K) | 712.0M | 2.4B | 437.0M | 325.0M | (10.5B) | 208.0M | (1.2B) |
| Income tax expense | 122.0M | 216.0M | 112.0M | 2.0M | (776.0M) | 102.0M | 107.0M | |
| Net Income | (351.0K) | 590.0M | 2.2B | 325.0M | 323.0M | (9.7B) | 106.0M | (1.3B) |