
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.5M | 12.9M | ||||||
| Cost of goods sold | (3.9M) | 2.1M | (843.0K) | |||||
| Gross profit | 620.0K | 456.0K | 4.2M | 4.5M | 13.7M | |||
| Gross profit margin, % | 69.5% | 106.5% | ||||||
| Operating expense total | 3.8M | 5.7M | 19.0M | 18.2M | 28.0M | 10.0M | 21.1M | 20.9M |
| Depreciation and amortization | 2.0K | 3.0K | 166.0K | 522.0K | 697.0K | 4.2M | 5.5M | |
| EBITDA | (3.8M) | (5.7M) | (19.0M) | (17.6M) | (27.5M) | (5.9M) | (16.6M) | (7.2M) |
| EBITDA margin, % | -255.2% | -55.8% | ||||||
| EBIT | (3.8M) | (5.7M) | (19.0M) | (17.8M) | (28.1M) | (6.6M) | (20.8M) | (12.7M) |
| EBIT margin, % | -319.5% | -98.4% | ||||||
| Interest income | 1.0K | 2.0K | 157.0K | 1.9M | 334.0K | 108.0K | 307.0K | |
| Interest expense | 2.0K | 4.0K | 6.8M | 4.8M | 5.0M | 1.5M | 2.4M | 4.3M |
| Pre tax profit | (3.8M) | (5.8M) | (25.5M) | (27.5M) | (40.8M) | (8.2M) | (19.9M) | (20.4M) |
| Income tax expense | (2.5M) | (3.9M) | ||||||
| Net Income | (3.8M) | (5.8M) | (25.5M) | (27.5M) | (40.8M) | (8.2M) | (17.4M) | (16.5M) |