
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.6M | 6.8M | 72.6M | 170.5M | 269.4M | 397.2M | 123.7M |
| Cost of goods sold | 8.8M | (5.3M) | 56.9M | 168.7M | 315.4M | 373.0M | 106.7M |
| Gross profit | (3.2M) | 12.2M | 15.7M | 1.8M | (46.0M) | 24.1M | 17.0M |
| Gross profit margin, % | -57.5% | 178.1% | 21.6% | 1.1% | -17.1% | 6.1% | 13.8% |
| Operating expense total | 8.0M | 28.0M | 54.9M | 104.4M | 168.3M | 198.4M | 61.8M |
| Depreciation and amortization | 11.0K | 2.5M | 8.7M | 16.0M | 29.1M | 36.6M | 9.5M |
| EBITDA | (11.2M) | (20.6M) | (41.5M) | (100.8M) | (212.9M) | (174.3M) | (44.8M) |
| EBITDA margin, % | -199.4% | -301.2% | -57.1% | -59.1% | -79.0% | -43.9% | -36.2% |
| EBIT | (11.2M) | (23.1M) | (50.2M) | (116.8M) | (242.0M) | (210.8M) | (54.3M) |
| EBIT margin, % | -199.6% | -337.3% | -69.2% | -68.5% | -89.8% | -53.1% | -43.9% |
| Interest income | 2.0K | 82.0K | |||||
| Interest expense | 2.1M | 195.0K | 11.6M | 14.8M | 27.5M | 29.1M | 5.0M |
| Pre tax profit | (13.3M) | (23.1M) | (75.2M) | (297.2M) | (249.3M) | (235.0M) | (40.7M) |
| Income tax expense | (2.9M) | (5.1M) | (3.1M) | ||||
| Net Income | (10.4M) | (17.9M) | (75.2M) | (297.2M) | (246.2M) | (235.0M) | (40.7M) |