
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5B | 2.4B | 2.5B | 2.8B | 2.7B | 2.9B | 3.3B | 3.3B |
| Cost of goods sold | 1.8B | 1.8B | 1.9B | 2.0B | 2.0B | 2.2B | 2.4B | 2.4B |
| Gross profit | 692.4M | 632.9M | 640.2M | 742.9M | 667.3M | 782.1M | 873.3M | 947.2M |
| Gross profit margin, % | 27.3% | 26.2% | 25.2% | 26.6% | 24.8% | 26.5% | 26.7% | 28.5% |
| Operating expense total | 297.0M | 295.7M | 265.0M | 262.4M | 304.5M | 310.8M | 347.9M | 350.8M |
| Depreciation and amortization | 4.6M | 2.9M | 2.0M | 4.9M | 11.0M | 6.9M | 11.0M | 10.1M |
| EBITDA | 395.4M | 337.3M | 375.2M | 480.5M | 362.9M | 471.3M | 525.5M | 596.5M |
| EBITDA margin, % | 15.6% | 14.0% | 14.8% | 17.2% | 13.5% | 16.0% | 16.0% | 18.0% |
| EBIT | 390.7M | 334.4M | 373.2M | 476.7M | 351.9M | 466.4M | 514.9M | 589.0M |
| EBIT margin, % | 15.4% | 13.9% | 14.7% | 17.1% | 13.1% | 15.8% | 15.7% | 17.7% |
| Interest income | 3.2M | |||||||
| Pre tax profit | 406.0M | 353.8M | 390.5M | 494.6M | 370.9M | 493.2M | 514.6M | 594.6M |
| Income tax expense | 129.4M | 113.0M | 121.1M | 145.3M | 115.2M | 133.6M | 148.5M | 191.0M |
| Net Income | 276.5M | 240.8M | 269.5M | 349.3M | 255.7M | 359.6M | 366.0M | 403.7M |