
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 21.6B | 25.1B | 21.0B | 30.4B | 31.9B | 49.6B | 73.0B | 96.4B |
| Cost of goods sold | 17.1B | 20.6B | 15.9B | 23.1B | 24.1B | 39.0B | 57.3B | 73.6B |
| Gross profit | 4.5B | 4.5B | 5.2B | 7.3B | 7.8B | 10.6B | 15.7B | 22.8B |
| Gross profit margin, % | 20.9% | 18.0% | 24.7% | 23.9% | 24.5% | 21.3% | 21.5% | 23.6% |
| Operating expense total | 3.1B | 3.1B | 3.2B | 3.2B | 3.2B | 3.8B | 4.8B | 5.7B |
| Depreciation and amortization | 182.5M | 190.0M | 178.7M | 124.6M | 172.2M | 191.0M | 307.3M | 1.7B |
| EBITDA | 1.4B | 1.4B | 2.0B | 4.1B | 4.6B | 6.7B | 11.0B | 17.0B |
| EBITDA margin, % | 6.6% | 5.6% | 9.6% | 13.5% | 14.4% | 13.6% | 15.0% | 17.7% |
| EBIT | 1.2B | 1.3B | 1.8B | 3.6B | 4.4B | 7.7B | 10.7B | 15.5B |
| EBIT margin, % | 5.7% | 5.4% | 8.7% | 11.8% | 13.9% | 15.4% | 14.7% | 16.1% |
| Interest income | 22.5M | 11.5M | 29.7M | 18.8M | 19.0M | 28.6M | 81.6M | 44.7M |
| Interest expense | 56.3M | 65.1M | 42.7M | 32.9M | 31.3M | 57.1M | 589.2M | 1.9B |
| Pre tax profit | 1.1B | 1.4B | 1.8B | 3.6B | 4.6B | 7.5B | 10.8B | 13.4B |
| Income tax expense | 126.0M | 340.8M | 515.9M | 991.0M | 1.3B | 1.6B | 2.8B | 3.2B |
| Net Income | 1.0B | 1.0B | 1.3B | 2.6B | 3.3B | 5.8B | 8.0B | 10.2B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |