Noble Energy was founded in 1932 and is headquartered in Houston, US

Executive Vice President and CFO

Chairman, President and CEO

Noble Energy has an office in Houston

Houston, US (HQ)

1001 Noble Energy Way

## Revenue (2016) | $3.5 b |

## Revenue growth (2015-16), % | 11% |

## Gross profit | $2.6 b |

## Gross profit margin (2016), % | 74% |

## Net income (2016) | ($985 m) |

## Market capitalization (28-Apr-2017) | $14 b |

## Closing share price (28-Apr-2017) | $32.6 |

## Cash (31-Dec-2016) | $1.2 b |

Noble Energy's current market capitalization is $14 b.

Noble Energy's revenue was reported to be $3.5 b in 2016

FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | Y, 2016^{} | |
---|---|---|---|---|

## Revenue | $5 b | $5.1 b | $3.1 b | $3.5 b |

## Revenue growth, % | 2% | (39%) | 11% | |

## Cost of goods sold | $415 m | $498 m | $488 m | $925 m |

## Gross profit | $4.6 b | $4.6 b | $2.6 b | $2.6 b |

## Gross profit Margin, % | 92% | 90% | 84% | 74% |

## Operating expense total | $3.4 b | $4.2 b | $5.6 b | $4.8 b |

## EBIT | $1.5 b | $748 m | ($2.6 b) | ($1.3 b) |

## EBIT margin, % | 29% | 15% | (82%) | (37%) |

## Pre tax profit | $1.3 b | $1.7 b | ($2.2 b) | ($1.8 b) |

## Income tax expense | $437 m | $496 m | $222 m | ($787 m) |

## Net Income | $978 m | $1.2 b | ($2.4 b) | ($985 m) |

FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} | |
---|---|---|---|---|

## Cash | $1.1 b | $1.2 b | $1 b | $1.2 b |

## Accounts Receivable | $947 m | $857 m | $450 m | $615 m |

## Inventories | ||||

## Current Assets | $2.6 b | $3.1 b | $2.3 b | $2 b |

## PP&E | $15.7 b | $18.1 b | $21.3 b | $18.5 b |

## Goodwill | $627 m | $620 m | ||

## Total Assets | $19.6 b | $22.6 b | $24.2 b | $21 b |

## Accounts Payable | ||||

## Current Liabilities | $2.3 b | $2.5 b | $1.8 b | $1.5 b |

## Additional Paid-in Capital | $3.5 b | $3.6 b | $6.4 b | $6.5 b |

## Retained Earnings | $6.5 b | $7.5 b | $4.7 b | $3.6 b |

## Total Equity | $10.4 b | $9.6 b | ||

## Financial Leverage | 2.3 x | 2.2 x |

FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} | |
---|---|---|---|---|

## Net Income | $978 m | $1.2 b | ($2.4 b) | ($985 m) |

## Depreciation and Amortization | $1.6 b | $1.8 b | $2.1 b | $2.5 b |

## Accounts Receivable | $29 m | $453 m | ($160 m) | |

## Inventories | ||||

## Accounts Payable | ($87 m) | $318 m | ($364 m) | ($111 m) |

## Cash From Operating Activities | $2.9 b | $3.5 b | $2.1 b | $1.4 b |

## Purchases of PP&E | ($3.9 b) | ($4.9 b) | ($3 b) | ($1.5 b) |

## Cash From Investing Activities | ($3.7 b) | ($4.5 b) | ($2.9 b) | ($431 m) |

## Cash From Financing Activities | $468 m | $1 b | $654 m | ($768 m) |

Source: 33 public H-1B filings from Noble Energy