
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.0B | 3.1B | 2.8B | 2.9B | 3.0B | 2.2B | 1.9B | 1.8B |
| Cost of goods sold | 2.2B | 2.3B | 2.2B | 2.3B | 2.4B | 1.7B | 1.4B | 1.3B |
| Gross profit | 789.9M | 727.0M | 612.0M | 557.0M | 571.0M | 585.0M | 513.0M | 465.0M |
| Gross profit margin, % | 26.3% | 23.8% | 21.6% | 19.4% | 19.3% | 26.2% | 27.7% | 26.0% |
| Operating expense total | 235.0M | 253.0M | 248.0M | 286.0M | 567.0M | 577.0M | 413.0M | 409.0M |
| Depreciation and amortization | 247.5M | 259.0M | 234.0M | 275.0M | 222.0M | 33.0M | 52.0M | 45.0M |
| EBITDA | 554.9M | 474.0M | 355.0M | 264.0M | 4.0M | 8.0M | 100.0M | 56.0M |
| EBITDA margin, % | 18.5% | 15.5% | 12.5% | 9.2% | 0.1% | 0.4% | 5.4% | 3.1% |
| EBIT | 307.4M | 215.0M | 121.0M | (11.0M) | (218.0M) | 51.0M | 48.0M | 11.0M |
| EBIT margin, % | 10.2% | 7.0% | 4.3% | -0.4% | -7.4% | 2.3% | 2.6% | 0.6% |
| Interest income | 10.8M | 31.0M | 16.0M | 11.0M | 2.0M | |||
| Interest expense | 13.5M | 16.0M | 28.0M | 29.0M | 31.0M | 44.0M | 27.0M | 26.0M |
| Pre tax profit | 305.1M | 231.0M | 102.0M | (25.0M) | (224.0M) | 19.0M | 15.0M | (11.0M) |
| Income tax expense | 69.5M | 48.0M | 26.0M | (18.0M) | (22.0M) | (11.0M) | 14.0M | 13.0M |
| Net Income | 235.6M | 183.0M | 76.0M | (7.0M) | (202.0M) | 30.0M | 1.0M | (24.0M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |