
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.7B | 7.7B | 7.3B | 6.8B | 8.9B | 10.3B | 9.4B | 7.6B |
| Cost of goods sold | 4.4B | 4.7B | 4.2B | 3.9B | 5.0B | 5.9B | 5.4B | 4.3B |
| Gross profit | 3.3B | 3.0B | 3.1B | 2.9B | 3.9B | 4.4B | 4.1B | 3.3B |
| Gross profit margin, % | 43.2% | 39.2% | 42.5% | 42.5% | 44.1% | 42.5% | 43.1% | 43.5% |
| Operating expense total | 2.6B | 2.9B | 2.6B | 2.5B | 2.9B | 3.2B | 3.3B | 3.2B |
| Depreciation and amortization | 446.8M | 394.3M | 390.6M | 350.3M | 275.2M | 336.5M | 416.0M | 532.4M |
| EBITDA | 701.0M | 58.6M | 476.1M | 367.0M | 1.1B | 1.2B | 800.3M | 82.4M |
| EBITDA margin, % | 9.1% | 0.8% | 6.6% | 5.4% | 12.1% | 12.0% | 8.5% | 1.1% |
| EBIT | 222.9M | (371.7M) | 63.1M | (9.8M) | 609.9M | 1.0B | 429.6M | (397.5M) |
| EBIT margin, % | 2.9% | -4.8% | 0.9% | -0.1% | 6.8% | 9.8% | 4.6% | -5.3% |
| Interest income | 1.0M | 1.1M | 3.0M | 2.0M | 1.8M | 4.5M | 7.6M | 7.6M |
| Interest expense | 1.2M | 1.2M | 4.4M | 2.3M | 4.1M | 4.3M | 6.7M | 6.8M |
| Pre tax profit | 264.0M | (303.3M) | 43.6M | 68.1M | 670.5M | 1.1B | 566.3M | (304.3M) |
| Income tax expense | 45.9M | 164.1M | 119.2M | 5.8M | 89.4M | 266.5M | 176.9M | 100.1M |
| Net Income | 218.1M | (467.3M) | (75.6M) | 62.3M | 581.1M | 827.4M | 389.4M | (404.4M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |