
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 52.3B | 52.4B | 54.3B | 48.9B | 49.7B | 51.9B | 54.3B | 55.9B |
| Cost of goods sold | 39.9B | 40.3B | 41.3B | 37.5B | 39.1B | 41.4B | 43.5B | 44.9B |
| Gross profit | 12.4B | 12.1B | 12.9B | 11.4B | 10.7B | 10.5B | 10.8B | 11.0B |
| Gross profit margin, % | 23.7% | 23.1% | 23.8% | 23.3% | 21.5% | 20.2% | 19.9% | 19.6% |
| Operating expense total | 9.4B | 9.5B | 9.9B | 9.0B | 8.1B | 8.3B | 8.5B | 8.7B |
| Depreciation and amortization | 1.7B | 1.7B | 2.4B | 1.7B | 1.7B | 1.8B | 1.8B | 1.7B |
| EBITDA | 3.1B | 2.7B | 3.2B | 2.5B | 2.6B | 2.2B | 2.3B | 2.3B |
| EBITDA margin, % | 6.0% | 5.2% | 5.8% | 5.2% | 5.2% | 4.2% | 4.3% | 4.1% |
| EBIT | 1.4B | 951.0M | 704.7M | 746.9M | 837.0M | 377.9M | 711.0M | 583.9M |
| EBIT margin, % | 2.7% | 1.8% | 1.3% | 1.5% | 1.7% | 0.7% | 1.3% | 1.0% |
| Interest income | 4.8M | 3.1M | 4.2M | 3.1M | 2.8M | 3.1M | 2.1M | 5.1M |
| Interest expense | 102.2M | 102.2M | 105.9M | 108.8M | 103.4M | 117.6M | 126.1M | 133.9M |
| Pre tax profit | 1.4B | 1.0B | 737.6M | 831.7M | 855.9M | 401.1M | 629.2M | 579.6M |
| Income tax expense | 496.1M | 356.0M | 336.6M | 172.9M | 296.9M | 141.3M | 190.8M | 139.6M |
| Net Income | 929.2M | 652.3M | 401.0M | 658.8M | 559.0M | 259.8M | 438.4M | 440.0M |