
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 28.2B | 29.0B | 27.1B | 22.5B | 25.3B | 28.1B | 27.1B | 27.3B |
| Cost of goods sold | 12.5B | 12.8B | 12.2B | 10.5B | 12.0B | 13.9B | 13.2B | 13.8B |
| Gross profit | 15.8B | 16.1B | 14.9B | 12.1B | 13.3B | 14.2B | 13.9B | 13.4B |
| Gross profit margin, % | 55.8% | 55.6% | 55.0% | 53.6% | 52.6% | 50.6% | 51.4% | 49.2% |
| Operating expense total | 9.2B | 9.3B | 9.5B | 8.5B | 8.4B | 9.2B | 9.6B | 9.8B |
| Depreciation and amortization | 1.1B | 1.3B | 1.4B | 1.5B | 2.1B | 1.3B | 1.5B | 1.3B |
| EBITDA | 6.6B | 6.8B | 5.4B | 3.6B | 4.9B | 5.0B | 4.3B | 3.6B |
| EBITDA margin, % | 23.4% | 23.4% | 19.9% | 15.9% | 19.2% | 17.8% | 15.7% | 13.3% |
| EBIT | 5.4B | 5.4B | 3.8B | 2.0B | 2.7B | 3.8B | 2.6B | 2.3B |
| EBIT margin, % | 19.0% | 18.5% | 14.0% | 8.7% | 10.8% | 13.4% | 9.7% | 8.4% |
| Interest income | 40.0M | 47.0M | 37.0M | 26.0M | 19.0M | 24.0M | 69.0M | 97.0M |
| Interest expense | 31.0M | 35.0M | 36.0M | 36.0M | ||||
| Pre tax profit | 5.5B | 5.4B | 4.0B | 2.3B | 2.9B | 3.8B | 2.9B | 2.3B |
| Income tax expense | 1.8B | 1.7B | 1.2B | 708.0M | 971.0M | 1.2B | 872.0M | 994.0M |
| Net Income | 3.7B | 3.6B | 2.8B | 1.5B | 1.9B | 2.6B | 2.1B | 1.3B |