
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.2B | 2.7B | 2.9B | 3.5B | 4.2B | 4.7B | 5.3B |
| Cost of goods sold | 1.6B | 1.9B | 2.1B | 2.6B | 3.2B | 3.6B | 3.9B |
| Gross profit | 661.6M | 787.8M | 826.3M | 859.2M | 1.0B | 1.1B | 1.4B |
| Gross profit margin, % | 29.9% | 28.9% | 24.5% | 24.2% | 23.4% | 25.6% | |
| Operating expense total | 491.1M | 580.5M | 655.5M | 628.4M | 841.0M | 1.0B | 1.2B |
| Depreciation and amortization | 11.1M | 10.2M | 12.9M | 10.6M | 17.8M | 28.1M | 36.8M |
| EBITDA | 170.5M | 207.3M | 170.9M | 230.8M | 160.9M | 89.3M | 107.2M |
| EBITDA margin, % | 7.7% | 7.6% | 6.6% | 3.9% | 1.9% | 2.0% | |
| EBIT | 164.5M | 185.5M | 158.0M | 206.3M | 145.0M | 69.7M | 86.7M |
| EBIT margin, % | 7.4% | 6.8% | 5.9% | 3.5% | 1.5% | 1.6% | |
| Interest income | 6.0K | 8.0K | 8.0K | 7.0K | 508.0K | 12.0K | 895.0K |
| Interest expense | 56.0K | 41.0K | 25.0K | 9.0K | 1.0M | 4.0M | 11.2M |
| Pre tax profit | 164.7M | 186.8M | 158.1M | 206.7M | 143.7M | 62.6M | 342.9M |
| Income tax expense | 51.8M | 62.0M | 56.0M | 69.7M | 74.2M | 37.5M | 140.2M |
| Net Income | 112.9M | 124.8M | 102.2M | 137.0M | 69.5M | 25.2M | 202.7M |