
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.2T | 1.8T | 1.7T | 1.6T | 2.3T | 2.6T | 2.4T | 2.6T | 2.4T |
| Cost of goods sold | 1.9T | 1.5T | 1.4T | 1.3T | 1.7T | 2.0T | 1.8T | 2.0T | 1.8T |
| Gross profit | 318.6B | 284.8B | 311.0B | 332.0B | 555.0B | 631.8B | 554.9B | 624.0B | 604.6B |
| Gross profit margin, % | 14.6% | 15.6% | 18.6% | 20.6% | 24.3% | 24.2% | 23.2% | 24.1% | 24.9% |
| Operating expense total | 203.0B | 184.0B | 168.2B | 161.6B | 184.5B | 213.8B | 238.6B | 258.5B | 290.8B |
| Depreciation and amortization | 87.8B | 105.7B | 124.7B | 123.2B | 104.4B | 149.6B | 141.6B | 156.2B | 175.2B |
| EBITDA | 125.6B | 98.3B | 165.3B | 326.3B | 1.1T | 1.2T | 415.9B | 658.8B | 398.8B |
| EBITDA margin, % | 5.8% | 5.4% | 9.9% | 20.3% | 48.8% | 47.0% | 17.4% | 25.5% | 16.5% |
| EBIT | 36.2B | (50.5B) | 59.6B | 172.2B | 996.5B | 1.1T | 294.9B | 542.7B | 250.0B |
| EBIT margin, % | 1.7% | -2.8% | 3.6% | 10.7% | 43.7% | 41.7% | 12.4% | 21.0% | 10.3% |
| Interest income | 3.5B | 3.5B | 3.6B | 2.4B | 2.1B | 4.3B | 5.6B | 6.7B | 7.1B |
| Interest expense | 17.8B | 24.3B | 26.0B | 16.0B | 12.3B | 15.4B | 13.8B | 20.2B | 22.7B |
| Pre tax profit | 42.0B | (22.0B) | 42.5B | 170.4B | 1.0T | 1.1T | 318.8B | 515.4B | 276.8B |
| Income tax expense | 15.3B | 19.2B | 6.8B | 24.1B | 19.5B | 58.1B | 83.6B | 28.7B | 61.1B |
| Net Income | 26.8B | (41.2B) | 35.7B | 146.3B | 1.0T | 1.0T | 235.3B | 486.7B | 215.7B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |