
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167.9B | 172.6B | 175.1B | 173.4B | 184.8B | 198.4B | 201.8B | 222.6B | 241.9B |
| Cost of goods sold | 91.2B | 97.9B | 105.3B | 104.4B | 108.3B | 118.2B | 127.1B | 137.9B | 153.2B |
| Gross profit | 76.7B | 74.7B | 69.9B | 68.9B | 76.5B | 80.1B | 74.7B | 84.7B | 88.6B |
| Gross profit margin, % | 45.7% | 43.3% | 39.9% | 39.8% | 41.4% | 40.4% | 37.0% | 38.1% | 36.7% |
| Operating expense total | 42.4B | 42.8B | 40.0B | 40.3B | 41.4B | 44.4B | 53.0B | 50.2B | 50.4B |
| Depreciation and amortization | 11.7B | 12.0B | 12.7B | 13.5B | 14.2B | 16.4B | 17.0B | 14.1B | 15.8B |
| EBITDA | 34.6B | 32.2B | 29.9B | 28.9B | 35.4B | 35.4B | 22.2B | 34.5B | 38.2B |
| EBITDA margin, % | 20.6% | 18.6% | 17.1% | 16.7% | 19.1% | 17.8% | 11.0% | 15.5% | 15.8% |
| EBIT | 21.7B | 19.7B | 16.5B | 14.4B | 21.6B | 19.7B | 6.1B | 19.7B | 22.4B |
| EBIT margin, % | 12.9% | 11.4% | 9.4% | 8.3% | 11.7% | 9.9% | 3.0% | 8.9% | 9.2% |
| Interest income | 102.0M | 208.0M | 266.0M | 169.0M | 178.0M | 537.0M | 843.0M | 906.0M | 571.0M |
| Interest expense | 161.0M | 194.0M | 165.0M | 105.0M | 82.0M | 103.0M | 127.0M | 224.0M | 472.0M |
| Pre tax profit | 22.1B | 21.3B | 18.1B | 17.5B | 23.7B | 21.0B | 7.2B | 22.0B | 33.6B |
| Income tax expense | 5.9B | 5.6B | 5.3B | 4.9B | 6.5B | 5.9B | 3.0B | 4.4B | 8.9B |
| Net Income | 16.2B | 15.7B | 12.9B | 12.6B | 17.2B | 15.0B | 4.2B | 17.6B | 24.7B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |