
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12.8B | 13.7B | 14.4B | 18.0B | 16.8B | 16.9B | 17.5B | 17.6B |
| Cost of goods sold | 10.3B | 10.8B | 11.4B | 14.0B | 13.2B | 13.2B | 13.6B | 13.6B |
| Gross profit | 2.5B | 2.8B | 3.0B | 4.1B | 3.6B | 3.7B | 4.0B | 4.0B |
| Gross profit margin, % | 19.4% | 20.6% | 20.9% | 22.5% | 21.7% | 21.7% | 22.7% | 22.5% |
| Operating expense total | 1.7B | 1.8B | 2.0B | 2.4B | 2.5B | 2.5B | 2.8B | 3.0B |
| Depreciation and amortization | 101.2M | 110.5M | 130.4M | 313.8M | 367.8M | 238.9M | 301.9M | 305.5M |
| EBITDA | 760.1M | 990.7M | 1.0B | 1.6B | 1.2B | 1.2B | 1.2B | 1.0B |
| EBITDA margin, % | 6.0% | 7.3% | 7.2% | 9.1% | 7.0% | 7.0% | 6.7% | 5.7% |
| EBIT | 656.8M | 880.2M | 898.8M | 1.3B | 534.6M | 984.0M | 928.1M | 749.3M |
| EBIT margin, % | 5.1% | 6.4% | 6.2% | 7.4% | 3.2% | 5.8% | 5.3% | 4.3% |
| Interest income | 251.0K | 179.0K | 97.0K | 30.0K | 33.0K | 34.0K | 422.0K | 6.7M |
| Interest expense | 1.1M | 7.3M | 6.2M | 5.0M | 4.3M | 5.0M | ||
| Pre tax profit | 704.8M | 931.6M | 980.5M | 1.4B | 598.1M | 1.2B | 1.1B | 891.9M |
| Income tax expense | 220.5M | 300.8M | 351.7M | 497.9M | 274.5M | 410.0M | 404.6M | 363.8M |
| Net Income | 484.3M | 630.8M | 628.8M | 919.4M | 323.6M | 744.0M | 688.5M | 528.1M |