
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.7B | 4.5B | 3.3B | 5.3B | 5.7B | 4.8B | 5.3B | 5.3B |
| Cost of goods sold | 2.4B | 2.5B | 1.4B | 2.4B | 2.3B | 2.0B | 2.7B | 3.2B |
| Gross profit | 2.3B | 2.1B | 1.9B | 2.9B | 3.4B | 2.8B | 2.7B | 2.1B |
| Gross profit margin, % | 48.3% | 45.6% | 58.3% | 55.5% | 59.5% | 58.2% | 50.1% | 38.8% |
| Operating expense total | 1.6B | 1.6B | 1.4B | 1.6B | 1.8B | 2.0B | 2.2B | 2.2B |
| Depreciation and amortization | 35.9M | 32.7M | 39.0M | 83.4M | 67.2M | 76.8M | 95.3M | 103.7M |
| EBITDA | 694.1M | 458.2M | 499.0M | 1.3B | 1.6B | 822.3M | 493.7M | (171.0M) |
| EBITDA margin, % | 14.7% | 10.1% | 15.0% | 24.7% | 28.6% | 17.0% | 9.2% | -3.2% |
| EBIT | 655.5M | 393.3M | 460.9M | 1.2B | 1.6B | 773.3M | 410.7M | (255.3M) |
| EBIT margin, % | 13.8% | 8.7% | 13.8% | 23.2% | 27.6% | 16.0% | 7.7% | -4.8% |
| Interest income | 71.3M | 41.3M | 35.8M | 19.1M | 16.0M | 79.0M | 154.4M | 180.7M |
| Interest expense | 4.5M | 4.3M | 1.9M | 2.0M | 4.0M | 6.6M | 8.1M | 10.8M |
| Pre tax profit | 739.9M | 497.4M | 442.9M | 1.2B | 1.7B | 962.8M | 846.9M | (65.5M) |
| Income tax expense | 231.4M | 203.8M | 173.7M | 337.8M | 430.5M | 290.3M | 253.5M | 91.7M |
| Net Income | 508.5M | 293.6M | 269.2M | 905.3M | 1.3B | 672.5M | 593.4M | (157.2M) |