
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 37.4B | 38.0B | 35.1B | 30.4B | 29.5B | 31.9B | 33.7B | 37.1B |
| Cost of goods sold | 31.1B | 31.5B | 28.6B | 24.3B | 23.3B | 25.9B | 27.1B | 29.0B |
| Gross profit | 6.4B | 6.6B | 6.5B | 6.1B | 6.2B | 6.0B | 6.6B | 8.0B |
| Gross profit margin, % | 17.0% | 17.2% | 18.5% | 20.2% | 21.1% | 18.7% | 19.5% | 21.6% |
| Operating expense total | 4.0B | 4.2B | 4.0B | 3.8B | 4.1B | 4.1B | 4.5B | 5.2B |
| Depreciation and amortization | 669.2M | 657.6M | 670.0M | 634.2M | 678.0M | 607.4M | 700.2M | 959.2M |
| EBITDA | 2.7B | 3.1B | 3.1B | 3.0B | 2.8B | 2.5B | 2.8B | 3.6B |
| EBITDA margin, % | 7.3% | 8.0% | 8.8% | 10.0% | 9.6% | 7.7% | 8.3% | 9.8% |
| EBIT | 2.0B | 2.5B | 2.3B | 2.3B | 2.2B | 2.0B | 2.3B | 3.4B |
| EBIT margin, % | 5.4% | 6.6% | 6.7% | 7.7% | 7.4% | 6.2% | 6.7% | 9.1% |
| Interest income | 1.5M | 2.1M | 4.7M | 870.0K | 410.0K | 496.0K | 362.0K | 3.0M |
| Interest expense | 24.4M | 27.1M | 28.2M | 12.9M | 12.7M | 15.8M | 24.8M | 10.4M |
| Pre tax profit | 2.2B | 2.7B | 2.7B | 2.7B | 2.8B | 2.1B | 2.6B | 3.8B |
| Income tax expense | 556.6M | 654.6M | 536.8M | 537.3M | 684.9M | 502.8M | 674.3M | 780.8M |
| Net Income | 1.7B | 2.1B | 2.1B | 2.1B | 2.1B | 1.6B | 1.9B | 3.1B |