
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48.8M | 9.8M | 95.1M | 46.2M | 38.6M | 34.8M | 58.7M | 1.8B | 2.3B |
| Cost of goods sold | 38.3M | 7.6M | 31.0M | 23.8M | 2.9M | 11.7M | 12.3M | 1.8B | 1.9B |
| Gross profit | 78.8M | 42.6M | 64.0M | 23.6M | 35.8M | 23.9M | 46.4M | 9.4M | 565.1M |
| Gross profit margin, % | 435.1% | 67.3% | 51.1% | 92.6% | 68.8% | 79.1% | 0.5% | 24.7% | |
| Operating expense total | 78.0M | 18.0M | 58.0M | 215.3M | 63.7M | 23.4M | 80.0M | 431.8M | 1.1B |
| Depreciation and amortization | 5.8M | 4.6M | 3.9M | 3.4M | 2.9M | 2.4M | 2.2M | 13.0M | 14.2M |
| EBITDA | 765.0K | (165.1M) | 6.1M | (192.2M) | (28.0M) | 493.0K | 22.3M | 318.7M | (733.9M) |
| EBITDA margin, % | -1686.7% | 6.4% | -416.5% | -72.5% | 1.4% | 38.0% | 17.9% | -32.1% | |
| EBIT | (5.0M) | (169.7M) | 497.2M | (195.7M) | (30.9M) | (2.0M) | 20.1M | 314.8M | (605.2M) |
| EBIT margin, % | -1733.4% | 522.9% | -423.9% | -79.9% | -5.6% | 34.3% | 17.7% | -26.5% | |
| Interest income | 313.0K | 36.8M | 120.0K | 10.1M | 19.3M | 27.6M | |||
| Interest expense | 75.9M | 85.6M | 266.3M | 40.6M | 44.8M | 99.6M | 51.5M | 110.3M | 248.3M |
| Pre tax profit | (77.6M) | (216.4M) | 230.8M | (220.5M) | 146.2M | 221.5M | 11.2M | 704.5M | (853.5M) |
| Income tax expense | 734.0K | 1.3M | 8.9M | 1.5M | 3.8M | 717.0K | 11.0M | 67.8M | 26.3M |
| Net Income | (78.4M) | (217.8M) | 221.9M | (222.0M) | 142.4M | 220.8M | 106.0K | 636.8M | (879.9M) |