
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 475.4M | 930.4M | 1.0B | 1.5B | 1.8B | 1.9B | 1.6B | 1.4B |
| Cost of goods sold | 320.2M | 642.3M | 697.5M | 1.1B | 1.4B | 1.5B | 1.3B | 1.2B |
| Gross profit | 157.3M | 297.0M | 338.4M | 344.8M | 393.2M | 357.6M | 293.8M | 200.2M |
| Gross profit margin, % | 33.1% | 31.9% | 32.9% | 23.7% | 22.5% | 18.8% | 18.1% | 14.6% |
| Operating expense total | 131.0M | 240.5M | 259.6M | 137.4M | 154.0M | 198.0M | 281.3M | 207.8M |
| Depreciation and amortization | 8.9M | 14.9M | 22.4M | 41.6M | 47.6M | 61.7M | 69.3M | 77.1M |
| EBITDA | 26.2M | 56.4M | 78.7M | 207.3M | 238.3M | 158.3M | 6.2M | (17.5M) |
| EBITDA margin, % | 5.5% | 6.1% | 7.7% | 14.2% | 13.6% | 8.3% | 0.4% | -1.3% |
| EBIT | 17.3M | 41.6M | 56.4M | 165.7M | 191.1M | 97.4M | (62.3M) | (94.3M) |
| EBIT margin, % | 3.6% | 4.5% | 5.5% | 11.4% | 10.9% | 5.1% | -3.9% | -6.9% |
| Interest income | 321.0K | 202.0K | 1.5M | 1.7M | 668.0K | 1.4M | 5.1M | 5.8M |
| Interest expense | 6.3M | 12.3M | 9.8M | 6.1M | 9.3M | 27.5M | 46.0M | 26.1M |
| Pre tax profit | 15.2M | 26.3M | 53.0M | 166.4M | 170.9M | 55.5M | (80.5M) | (180.0M) |
| Income tax expense | 1.7M | 2.4M | (22.5M) | 33.4M | 21.2M | 10.4M | (19.0M) | (12.4M) |
| Net Income | 13.5M | 23.9M | 75.5M | 133.0M | 149.6M | 45.1M | (61.4M) | (167.7M) |