
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 197.8M | 94.8M | 876.6M | 451.2M | 53.3M | 10.1M | 896.2M | 1.4B |
| Cost of goods sold | 158.7M | 59.5M | 814.1M | 362.1M | 52.5M | 7.5M | 654.9M | 865.1M |
| Gross profit | 39.1M | 43.7M | 62.4M | 89.2M | (522.0K) | (925.0K) | 252.2M | 492.9M |
| Gross profit margin, % | 46.1% | 7.1% | 19.8% | -1.0% | -9.2% | 28.1% | 36.3% | |
| Operating expense total | 15.8M | 33.8M | 35.9M | 69.7M | 29.8M | 141.3M | 142.0M | 161.3M |
| Depreciation and amortization | 1.5M | 2.3M | 1.6M | 1.5M | 1.2M | 12.5M | 51.8M | |
| EBITDA | 15.6M | 12.6M | 24.5M | 18.7M | (30.7M) | (142.8M) | 109.0M | 331.5M |
| EBITDA margin, % | 13.3% | 2.8% | 4.1% | -57.7% | -1412.5% | 12.2% | 24.4% | |
| EBIT | 15.6M | 11.1M | 22.1M | 17.2M | (27.7M) | (79.5M) | 109.8M | 287.4M |
| EBIT margin, % | 11.7% | 2.5% | 3.8% | -51.9% | -786.8% | 12.3% | 21.2% | |
| Interest income | 90.2M | 98.0M | 22.4M | 33.4M | 33.9M | 21.6M | 97.8M | 66.7M |
| Interest expense | 83.3M | 78.2M | 62.3M | 42.7M | 2.7M | 44.0K | 47.7M | 160.8M |
| Pre tax profit | 22.5M | 30.9M | (6.9M) | 7.9M | 6.5M | (56.2M) | 159.8M | 204.7M |
| Income tax expense | 8.5M | 2.0M | (27.5M) | 31.7M | 7.7M | (15.5M) | 25.6M | 58.0M |
| Net Income | 14.0M | 28.9M | 20.6M | (23.8M) | (1.2M) | (40.6M) | 134.2M | 146.7M |