
Stock Price
2024-07-01
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9M | 2.0M | 2.0M | 3.7M | 7.2M | 20.7M | 60.8M | 90.1M |
| Cost of goods sold | 3.9M | 6.8M | 36.0M | 11.8M | ||||
| Gross profit | 1.9M | 2.0M | 2.0M | 3.8M | 3.2M | 14.0M | 25.1M | 78.3M |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 102.7% | 45.2% | 67.5% | 41.2% | 86.9% |
| Operating expense total | 1.8M | 1.9M | 642.0K | 906.0K | 1.6M | 8.5M | 17.2M | 71.8M |
| Depreciation and amortization | 191.0K | 120.0K | 126.0K | 457.0K | 1.5M | 1.8M | 1.5M | 803.0K |
| EBITDA | 105.0K | 95.0K | 1.3M | 2.9M | 1.6M | 5.4M | 7.9M | 6.5M |
| EBITDA margin, % | 5.4% | 4.8% | 67.3% | 77.9% | 22.9% | 26.2% | 12.9% | 7.2% |
| EBIT | (86.0K) | (25.0K) | 1.2M | 2.4M | 175.0K | 3.6M | 6.4M | 5.7M |
| EBIT margin, % | -4.5% | -1.3% | 60.9% | 65.4% | 2.4% | 17.3% | 10.5% | 6.3% |
| Interest income | 31.0K | 816.0K | ||||||
| Interest expense | 34.0K | 29.0K | 22.0K | 28.0K | 302.0K | 100.0K | ||
| Pre tax profit | (86.0K) | (25.0K) | 1.2M | 2.4M | 153.0K | 3.5M | 6.1M | 6.4M |
| Income tax expense | (22.0K) | (7.0K) | 349.0K | 721.0K | 138.0K | 959.0K | 1.7M | 1.9M |
| Net Income | (64.0K) | (18.0K) | 815.0K | 1.6M | 15.0K | 2.6M | 4.5M | 4.5M |