
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.3B | 10.3B | 10.1B | 11.0B | 10.5B | 10.9B | 12.2B | 11.3B |
| Cost of goods sold | 8.6B | 8.5B | 8.4B | 9.1B | 8.6B | 8.9B | 10.2B | 10.1B |
| Gross profit | 1.7B | 1.8B | 1.7B | 1.9B | 1.9B | 2.0B | 2.0B | 1.2B |
| Gross profit margin, % | 16.9% | 17.4% | 17.0% | 17.0% | 18.1% | 18.3% | 16.4% | 10.3% |
| Operating expense total | 1.3B | 1.3B | 1.2B | 1.2B | 1.3B | 1.3B | 1.3B | 1.3B |
| Depreciation and amortization | 425.6M | 425.1M | 447.6M | 474.7M | 473.7M | 513.9M | 455.2M | 1.0B |
| EBITDA | 482.4M | 483.6M | 488.7M | 684.5M | 636.0M | 727.0M | 710.7M | (132.2M) |
| EBITDA margin, % | 4.7% | 4.7% | 4.8% | 6.2% | 6.1% | 6.7% | 5.8% | -1.2% |
| EBIT | (26.4M) | (24.8M) | 32.1M | 125.8M | 44.3M | 237.6M | 285.0M | (1.2B) |
| EBIT margin, % | -0.3% | -0.2% | 0.3% | 1.1% | 0.4% | 2.2% | 2.3% | -10.8% |
| Interest income | 76.0K | 249.0K | 208.0K | 166.0K | 31.0K | 80.0K | 8.0K | 259.0K |
| Interest expense | 35.2M | 26.9M | 23.1M | 18.8M | 14.5M | 14.9M | 15.5M | 23.8M |
| Pre tax profit | 253.1M | 198.8M | 92.7M | 446.8M | 351.2M | 423.9M | 429.1M | (250.9M) |
| Income tax expense | 95.2M | 59.3M | 20.1M | 126.1M | 83.9M | 81.0M | 121.1M | 62.9M |
| Net Income | 158.0M | 139.5M | 72.6M | 320.7M | 267.3M | 342.9M | 308.0M | (313.8M) |