
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.1B | 2.4B | 2.6B | 3.1B | 3.8B | 4.4B | 5.1B |
| Cost of goods sold | 581.8M | 608.9M | 691.6M | 744.0M | 1.0B | 1.2B | 1.4B |
| Gross profit | 1.6B | 1.8B | 1.9B | 2.3B | 2.7B | 3.2B | 3.7B |
| Gross profit margin, % | 72.9% | 74.4% | 73.6% | 75.6% | 72.2% | 73.0% | 72.9% |
| Operating expense total | 1.2B | 1.2B | 1.3B | 1.7B | 2.1B | 2.2B | 2.4B |
| Depreciation and amortization | 38.8M | 42.4M | 47.9M | 71.1M | 260.2M | 352.5M | 271.1M |
| EBITDA | 348.9M | 567.2M | 633.7M | 572.1M | 589.9M | 1.1B | 1.3B |
| EBITDA margin, % | 16.2% | 23.9% | 24.2% | 18.7% | 15.6% | 23.9% | 25.1% |
| EBIT | 309.8M | 508.2M | 571.2M | 500.8M | 389.9M | 701.1M | 1.0B |
| EBIT margin, % | 14.4% | 21.4% | 21.8% | 16.4% | 10.3% | 15.8% | 20.1% |
| Interest income | 3.3M | 3.9M | 24.0K | 10.0K | 74.0K | 17.0K | 620.0K |
| Interest expense | 1.5M | 624.0K | 30.0K | ||||
| Pre tax profit | 378.9M | 565.8M | 642.4M | 518.0M | 376.4M | 723.3M | 997.5M |
| Income tax expense | 145.2M | 198.3M | 227.4M | 234.6M | 191.1M | 294.3M | 369.4M |
| Net Income | 233.7M | 367.5M | 414.9M | 283.4M | 185.3M | 429.0M | 628.1M |