
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 54.0K | 56.0K | 150.0K | 163.0K | 394.0K | 889.0K | ||
| Cost of goods sold | 40.0K | 25.0K | 133.0K | 516.0K | 681.0K | 168.0K | 332.0K | 302.0K |
| Gross profit | 26.0K | 59.0K | (34.0K) | (460.0K) | (366.0K) | (3.0K) | 73.0K | 590.0K |
| Gross profit margin, % | -63.0% | -821.4% | -244.0% | -1.8% | 18.5% | 66.4% | ||
| Operating expense total | 4.1M | 4.6M | 4.8M | 4.9M | 6.1M | 6.3M | 6.0M | 6.6M |
| Depreciation and amortization | 111.0K | 247.0K | 265.0K | 240.0K | 457.0K | 912.0K | 1.9M | 1.9M |
| EBITDA | (4.0M) | (4.6M) | (4.8M) | (5.4M) | (6.5M) | (6.3M) | (6.0M) | (6.0M) |
| EBITDA margin, % | -8970.4% | -9619.6% | -4337.3% | -3852.1% | -1515.5% | -674.9% | ||
| EBIT | (4.1M) | (4.8M) | (5.1M) | (5.6M) | (7.0M) | (7.2M) | (7.9M) | (7.9M) |
| EBIT margin, % | -9461.1% | -10048.2% | -4642.0% | -4411.7% | -2001.0% | -886.4% | ||
| Interest income | 250.0K | 10.0K | 11.0K | |||||
| Interest expense | 3.0K | 5.0K | 5.0K | 4.0K | 1.0K | 370.0K | 651.0K | 2.4M |
| Pre tax profit | (3.9M) | (4.7M) | (5.1M) | (5.7M) | (7.2M) | (7.6M) | (8.5M) | (10.3M) |
| Income tax expense | 1.0K | |||||||
| Net Income | (3.9M) | (4.7M) | (5.1M) | (5.7M) | (7.2M) | (7.6M) | (8.5M) | (10.3M) |