
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 17.4B | 17.4B | 17.6B | 17.3B | 17.2B | 17.4B | 18.0B | 18.4B |
| Cost of goods sold | 12.1B | 12.1B | 12.2B | 12.3B | 11.9B | 12.3B | 12.7B | 13.1B |
| Gross profit | 5.3B | 5.3B | 5.3B | 5.0B | 5.2B | 5.1B | 5.3B | 5.4B |
| Gross profit margin, % | 30.6% | 30.4% | 30.4% | 29.0% | 30.4% | 29.5% | 29.3% | 29.1% |
| Operating expense total | 4.7B | 4.6B | 4.7B | 4.7B | 4.4B | 4.4B | 4.5B | 4.5B |
| Depreciation and amortization | 442.0M | 531.9M | 556.2M | 114.4M | 518.4M | 499.6M | 498.8M | 577.4M |
| EBITDA | 624.9M | 729.0M | 647.8M | 291.2M | 782.9M | 686.3M | 771.6M | 839.7M |
| EBITDA margin, % | 3.6% | 4.2% | 3.7% | 1.7% | 4.6% | 3.9% | 4.3% | 4.6% |
| EBIT | 127.5M | 149.9M | 195.5M | 160.6M | 250.0M | 125.6M | 295.0M | 225.7M |
| EBIT margin, % | 0.7% | 0.9% | 1.1% | 0.9% | 1.5% | 0.7% | 1.6% | 1.2% |
| Interest income | 16.0K | 19.0K | 18.0K | 19.0K | 20.0K | 18.0K | 15.0K | 871.0K |
| Interest expense | 24.7M | 33.2M | 32.5M | 30.9M | 29.3M | 26.3M | 22.9M | 28.6M |
| Pre tax profit | 157.0M | 154.3M | 176.8M | 185.4M | 258.0M | 117.2M | 291.0M | 250.9M |
| Income tax expense | 58.9M | 36.8M | 51.2M | 63.2M | 95.8M | 63.4M | 83.8M | 37.8M |
| Net Income | 98.1M | 117.6M | 125.6M | 122.3M | 162.2M | 53.8M | 207.2M | 213.1M |