
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 568.0B | 580.1B | 584.9B | 572.8B | 602.7B | 662.2B | 680.1B | 702.1B |
| Cost of goods sold | 459.0B | 469.4B | 467.4B | 454.3B | 479.4B | 531.1B | 535.7B | 551.6B |
| Gross profit | 109.0B | 110.7B | 117.4B | 118.5B | 123.3B | 131.1B | 144.4B | 150.5B |
| Gross profit margin, % | 19.2% | 19.1% | 20.1% | 20.7% | 20.5% | 19.8% | 21.2% | 21.4% |
| Operating expense total | 62.9B | 63.7B | 68.0B | 65.9B | 70.8B | 75.9B | 83.2B | 87.9B |
| Depreciation and amortization | 16.3B | 17.5B | 18.7B | 20.9B | 21.3B | 22.7B | 24.2B | 24.7B |
| EBITDA | 46.8B | 47.4B | 49.8B | 53.0B | 52.6B | 55.4B | 61.8B | 63.1B |
| EBITDA margin, % | 8.2% | 8.2% | 8.5% | 9.3% | 8.7% | 8.4% | 9.1% | 9.0% |
| EBIT | 28.7B | 28.2B | 28.7B | 30.7B | 30.5B | 32.7B | 36.4B | 37.3B |
| EBIT margin, % | 5.1% | 4.9% | 4.9% | 5.4% | 5.1% | 4.9% | 5.3% | 5.3% |
| Interest income | 157.0M | 139.0M | 158.0M | 103.0M | 106.0M | 201.0M | 385.0M | 627.0M |
| Interest expense | 898.0M | 870.0M | 791.0M | 709.0M | 619.0M | 787.0M | 886.0M | 1.2B |
| Pre tax profit | 29.2B | 29.5B | 29.8B | 31.6B | 35.1B | 33.0B | 37.2B | 37.8B |
| Income tax expense | 8.6B | 8.8B | 9.0B | 9.0B | 10.8B | 9.3B | 11.3B | 10.8B |
| Net Income | 20.6B | 20.8B | 20.8B | 22.6B | 24.3B | 23.6B | 25.9B | 27.0B |