
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 116.1B | 119.2B | 123.7B | 119.9B | 128.6B | 138.1B | 142.8B | 148.5B |
| Cost of goods sold | 64.9B | 67.3B | 70.2B | 69.4B | 73.0B | 82.9B | 87.0B | 92.5B |
| Gross profit | 51.3B | 51.9B | 53.5B | 50.6B | 55.6B | 55.2B | 55.8B | 56.0B |
| Gross profit margin, % | 44.1% | 43.5% | 43.2% | 42.1% | 43.3% | 40.0% | 39.1% | 37.7% |
| Operating expense total | 32.6B | 34.3B | 35.7B | 33.7B | 38.2B | 40.1B | 40.3B | 43.6B |
| Depreciation and amortization | 5.6B | 4.8B | 4.7B | 5.9B | 4.8B | 3.4B | 5.7B | 5.4B |
| EBITDA | 18.7B | 17.6B | 17.8B | 16.8B | 17.4B | 15.1B | 15.6B | 12.4B |
| EBITDA margin, % | 16.1% | 14.7% | 14.4% | 14.0% | 13.5% | 10.9% | 10.9% | 8.4% |
| EBIT | 12.9B | 12.6B | 13.5B | 11.8B | 13.0B | 12.0B | 10.1B | 6.4B |
| EBIT margin, % | 11.1% | 10.6% | 10.9% | 9.8% | 10.1% | 8.7% | 7.1% | 4.3% |
| Interest income | 51.0M | 124.0M | 137.0M | 22.0M | 31.0M | 80.0M | 152.0M | 154.0M |
| Interest expense | 161.0M | 137.0M | 113.0M | 116.0M | 115.0M | 116.0M | 121.0M | 326.0M |
| Pre tax profit | 13.6B | 13.1B | 13.9B | 12.0B | 14.0B | 12.7B | 11.5B | 6.8B |
| Income tax expense | 2.3B | 3.1B | 3.0B | 3.1B | 3.8B | 3.6B | 3.4B | 4.3B |
| Net Income | 11.2B | 10.0B | 10.9B | 9.0B | 10.2B | 9.1B | 8.1B | 2.6B |