
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3T | 1.2T | 1.2T | 1.2T | 1.2T | 1.3T | 1.3T | 1.4T |
| Cost of goods sold | 1.1T | 1.0T | 1.0T | 944.7B | 952.1B | 1.1T | 1.1T | 1.1T |
| Gross profit | 199.4B | 219.2B | 224.9B | 233.0B | 223.6B | 207.1B | 248.3B | 250.8B |
| Gross profit margin, % | 15.8% | 17.8% | 18.3% | 19.8% | 19.0% | 16.4% | 19.0% | 18.3% |
| Operating expense total | 132.4B | 162.9B | 152.0B | 147.3B | 146.9B | 152.5B | 156.7B | 172.3B |
| Depreciation and amortization | 22.5B | 27.8B | 37.2B | 41.2B | 38.8B | 40.0B | 55.1B | 45.1B |
| EBITDA | 68.1B | 57.2B | 74.2B | 87.1B | 85.7B | 57.4B | 91.8B | 77.8B |
| EBITDA margin, % | 5.4% | 4.6% | 6.0% | 7.4% | 7.3% | 4.6% | 7.0% | 5.7% |
| EBIT | 46.9B | 28.3B | 26.3B | 44.1B | 45.6B | 15.3B | 32.6B | 31.3B |
| EBIT margin, % | 3.7% | 2.3% | 2.1% | 3.8% | 3.9% | 1.2% | 2.5% | 2.3% |
| Interest income | 631.0M | 712.0M | 666.0M | 258.0M | 431.0M | 1.7B | 2.7B | 2.3B |
| Interest expense | 1.2B | 1.4B | 1.6B | 1.4B | 1.1B | 1.7B | 2.4B | 1.9B |
| Pre tax profit | 52.8B | 30.3B | 27.0B | 48.9B | 51.4B | 22.2B | 40.7B | 37.2B |
| Income tax expense | 15.1B | 11.2B | 8.1B | 17.8B | 12.7B | 4.8B | 11.3B | 9.4B |
| Net Income | 37.7B | 19.0B | 18.9B | 31.1B | 38.7B | 17.4B | 29.4B | 27.8B |