
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 625.2M | 548.6M | 432.2M | 495.9M | 571.2M | 499.6M | 350.3M | 283.2M |
| Cost of goods sold | 263.2M | 246.2M | 197.2M | 195.8M | 234.6M | 247.4M | 191.2M | 176.7M |
| Gross profit | 362.0M | 302.4M | 235.0M | 300.1M | 336.6M | 252.3M | 159.2M | 109.0M |
| Gross profit margin, % | 57.9% | 55.1% | 54.4% | 60.5% | 58.9% | 50.5% | 45.4% | 38.5% |
| Operating expense total | 325.1M | 278.8M | 218.4M | 276.8M | 324.5M | 266.8M | 176.5M | 102.3M |
| Depreciation and amortization | 677.0K | 4.6M | 5.2M | 5.0M | 5.2M | 112.4M | 55.3M | 34.6M |
| EBITDA | 36.9M | 23.6M | 16.7M | 23.4M | 12.1M | (14.5M) | (17.3M) | 6.7M |
| EBITDA margin, % | 5.9% | 4.3% | 3.9% | 4.7% | 2.1% | -2.9% | -4.9% | 2.4% |
| EBIT | 36.2M | 19.0M | 11.5M | 18.4M | 6.9M | (127.0M) | (72.6M) | (27.9M) |
| EBIT margin, % | 5.8% | 3.5% | 2.7% | 3.7% | 1.2% | -25.4% | -20.7% | -9.9% |
| Interest income | 93.0K | 81.0K | ||||||
| Interest expense | 1.1M | 1.4M | 1.5M | 1.5M | 2.0M | 3.5M | 3.1M | 2.1M |
| Pre tax profit | 35.1M | 17.6M | 10.2M | 16.8M | 4.8M | (130.5M) | (76.1M) | (30.8M) |
| Income tax expense | 6.7M | 3.9M | 2.0M | 3.6M | 1.2M | (4.7M) | (5.6M) | 41.0K |
| Net Income | 28.5M | 13.7M | 8.1M | 13.2M | 3.7M | (125.8M) | (70.5M) | (30.8M) |