
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 108.4M | 84.4M | 57.8M | 49.8M | 46.5M | 33.7M | 19.7M | 13.4M |
| Cost of goods sold | 77.6M | 63.9M | 49.4M | 41.8M | 33.5M | 27.0M | 16.8M | 13.6M |
| Gross profit | 30.8M | 20.6M | 8.7M | 9.0M | 14.8M | 7.4M | 2.9M | (187.0K) |
| Gross profit margin, % | 28.4% | 24.4% | 15.1% | 18.0% | 31.7% | 21.9% | 14.7% | -1.4% |
| Operating expense total | 191.6M | 168.3M | 79.0M | 47.5M | 51.0M | 61.3M | 68.2M | 64.8M |
| Depreciation and amortization | 10.0M | 16.8M | 21.9M | 7.1M | 7.2M | 7.1M | 5.4M | 4.6M |
| EBITDA | (160.9M) | (147.8M) | (70.2M) | (38.5M) | (36.2M) | (53.9M) | (65.3M) | (65.0M) |
| EBITDA margin, % | -148.4% | -175.0% | -121.5% | -77.3% | -77.9% | -159.8% | -331.6% | -486.4% |
| EBIT | (170.9M) | (164.6M) | (92.1M) | (45.6M) | (43.5M) | (60.9M) | (70.6M) | (69.6M) |
| EBIT margin, % | -157.7% | -194.9% | -159.4% | -91.5% | -93.4% | -180.8% | -359.0% | -521.0% |
| Interest income | 177.0K | 987.0K | 2.2M | 708.0K | 712.0K | 1.1M | 1.5M | 562.0K |
| Interest expense | 32.0K | 697.0K | 811.0K | 1.3M | 118.0K | 304.0K | 119.0K | 282.0K |
| Pre tax profit | (171.3M) | (164.3M) | (104.8M) | (58.4M) | (46.4M) | (65.5M) | (74.9M) | (80.4M) |
| Income tax expense | 1.6M | 2.1M | (3.0M) | 1.6M | (61.0K) | 234.0K | 197.0K | 130.0K |
| Net Income | (172.9M) | (166.4M) | (101.8M) | (60.0M) | (46.3M) | (65.7M) | (75.1M) | (80.5M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |