
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| EUR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.7M | 3.3M | 4.1M | 6.4M | 9.5M | 7.2M | 8.7M | 11.0M |
| Cost of goods sold | 710.0K | 1.0M | 975.0K | 1.1M | 1.2M | 1.6M | 1.8M | 2.5M |
| Gross profit | 2.0M | 2.3M | 3.2M | 5.5M | 8.3M | 5.7M | 7.0M | 8.5M |
| Gross profit margin, % | 74.7% | 69.5% | 77.5% | 85.4% | 87.4% | 78.1% | 79.9% | 77.2% |
| Operating expense total | 7.9M | 8.3M | 6.1M | 6.5M | 7.0M | 6.2M | 6.7M | 6.8M |
| Depreciation and amortization | 424.0K | 523.0K | 367.0K | 443.0K | 498.0K | 702.0K | 857.0K | 1.1M |
| EBITDA | (5.9M) | (6.0M) | (2.9M) | (1.0M) | 1.3M | (537.0K) | 348.0K | 1.8M |
| EBITDA margin, % | -220.5% | -179.1% | -71.2% | -15.8% | 13.8% | -7.4% | 4.0% | 16.1% |
| EBIT | (6.3M) | (6.5M) | (3.3M) | (1.5M) | 821.0K | (1.2M) | (509.0K) | 693.0K |
| EBIT margin, % | -236.4% | -194.7% | -80.2% | -22.7% | 8.6% | -17.1% | -5.8% | 6.3% |
| Interest income | 858.0K | 1.9M | 2.0M | 545.0K | 61.0K | 108.0K | 66.0K | |
| Interest expense | 695.0K | 1.5M | 2.8M | 1.3M | 55.0K | 145.0K | 486.0K | 182.0K |
| Pre tax profit | (6.2M) | (6.8M) | (4.1M) | (733.0K) | 1.3M | (1.3M) | (887.0K) | 577.0K |
| Income tax expense | 1.0K | 6.0K | 5.0K | 99.0K | 5.0K | 5.0K | 5.0K | 4.0K |
| Net Income | (6.2M) | (6.8M) | (4.1M) | (832.0K) | 1.3M | (1.3M) | (892.0K) | 573.0K |