
Stock Price
2024-10-29
Market Capitalization
2024-10-29
| CAD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.5M | 11.9M | 18.5M | 24.0M | ||||
| Gross profit | 157.0K | 1.1M | 3.6M | 7.5M | 11.9M | 18.5M | 24.0M | 34.6M |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | ||||
| Operating expense total | 122.0K | 537.0K | 2.2M | 3.7M | 6.7M | 9.3M | 12.0M | 16.6M |
| Depreciation and amortization | 68.0K | 433.0K | 1.3M | 338.0K | ||||
| EBITDA | 35.0K | 552.0K | 1.4M | 3.8M | 5.2M | 9.2M | 12.1M | 17.9M |
| EBITDA margin, % | 50.8% | 43.5% | 49.7% | 50.1% | ||||
| EBIT | (55.0K) | (223.0K) | (630.0K) | 2.3M | 5.2M | 9.2M | 11.6M | 15.3M |
| EBIT margin, % | 31.1% | 43.5% | 49.7% | 48.2% | ||||
| Interest income | 84.0K | 26.0K | 177.0K | 42.0K | ||||
| Interest expense | 177.0K | 429.0K | 1.0M | 1.8M | 3.4M | 6.4M | 8.3M | 12.0M |
| Pre tax profit | (928.0K) | (1.4M) | (2.4M) | 9.4M | 8.1M | (1.9M) | 15.9M | 4.3M |
| Income tax expense | (236.0K) | (41.0K) | (234.0K) | 600.0K | 300.0K | 2.5M | ||
| Net Income | (692.0K) | (1.4M) | (2.2M) | 9.4M | 7.5M | (2.2M) | 13.4M | 4.3M |